Location

COEUR D’ALENE, Idaho–(BUSINESS WIRE)– Hecla Mining Company (NYSE:HL) today announced second quarter 2018 financial and operating results.

HIGHLIGHTS

  • Net income applicable to common shareholders of $11.9 million, or $0.03 per share.
  • Adjusted net income applicable to common shareholders of $3.0 million, or $0.01 per share. 1
  • Sales of $147.3 million.
  • Adjusted EBITDA of $57.7 million and net debt/adjusted EBITDA (last 12 months) of 1.2x. 2,3
  • Operating cash flow of $30.6 million compared to $7.5 million in the second quarter of 2017.
  • Cost of sales and other direct production costs and depreciation, depletion and amortization (“cost of sales”) of $112.3 million.
  • Cash cost, after by-product credits, of $(0.57) per silver ounce, a 319% decrease compared to the second quarter of 2017. 4
  • All in sustaining cost (AISC), after by-product credits, of $11.40 per silver ounce. 5
  • Cash and cash equivalents and short-term investments of $245 million at June 30.
  • The acquisition of Klondex Mines Ltd., and its high-grade gold mines in Nevada, is now closed, and the integration and optimization of the assets has now begun.
  • Credit rating upgrade by S&P Global to B+ from B, with a stable outlook.

“In the second quarter Hecla performed strongly, reflecting the investments we are making in our mines and exploration programs,” said Phillips S. Baker, Jr., President and CEO. “The significant decline in our silver cash cost, after by-product credits per ounce, is a function of strong base metals prices and improved treatment charges. The decline in gold cash cost per ounce is due to higher throughput at Casa Berardi. Additionally, our exploration program continues to discover high-grade material at our operations as well as advance our exploration properties.”

“We have now closed the acquisition of the high-grade Nevada mines, and are beginning their integration into Hecla,” Mr. Baker added. “Our plan is to operate the mines and mill as one unit, allocating the workforce and capital to generate margins and focus on profitability, not just on production for production’s sake. Fire Creek has the best margin of the 3 mines by a considerable amount, so ramping it up is our priority. We are also focused on the exceptional exploration opportunities in the 110 square mile land package. “

FINANCIAL OVERVIEW

  Second Quarter Ended Six Months Ended
HIGHLIGHTS June 30, 2018 June 30, 2017 June 30, 2018 June 30, 2017
FINANCIAL DATA        
Sales (000) $147,259  $134,279  $286,968  $276,823
Gross profit (000) $35,002  $31,207  $73,788  $66,123
Income (loss) applicable to common shareholders (000) $11,936  $(24,154) $20,038  $2,542
Basic and diluted income (loss) per common share $0.03  $(0.06) $0.05  $0.01
Net income (loss) (000) $12,074  $(24,016) $20,314  $2,818
Cash provided by operating activities (000) $30,635  $7,536  $47,018  $45,821
                

Net income applicable to common shareholders for the second quarter 2018 was $11.9 million, or $0.03 per share, compared to a net loss applicable to common shareholders of $24.2 million, or $0.06 per share, for the same period in 2017. The second quarter result was mainly due to the following items:

  • Gain on base metal derivative contracts of $16.8 million compared to a gain of $2.5 million in the second quarter of 2017.
  • Net foreign exchange gain of $2.5 million recorded in the second quarter of 2018 compared to a loss of $3.9 million in the same period of 2017.
  • Income tax provision of $0.4 million compared to $16.1 million in the second quarter of 2017, with the variance due to impacts of U.S. tax reform and lower foreign taxes.

Operating cash flow was $30.6 million compared to $7.5 million in the second quarter of 2017, with the increase mainly due to higher gold and base metals prices and production, partially offset by higher research and development investment.

Adjusted EBITDA was $57.7 million compared to $48.5 million in the second quarter of 2017, with the increase mainly due to higher gold and base metals prices.

Capital expenditures (excluding capitalized interest) at the operations totaled $26.8 million for the second quarter, similar to 2017. Greens Creek and Lucky Friday expenditures increased by $2.7 million and $0.3 million, respectively, offset by decreased expenditures at Casa Berardi of $2.3 million and San Sebastian of $0.7 million. Expenditures at Greens Creek, Casa Berardi, San Sebastian and Lucky Friday were $14.2 million, $9.8 million, $1.7 million, and $1.1 million respectively.

Metals Prices

The average realized silver price in the second quarter was $16.61 per ounce, 3% lower than the $17.14 average realized silver price in the second quarter of 2017. Average realized gold, lead and zinc prices increased 3%, 19% and 13%, respectively.

Base Metals Forward Sales Contracts

The following table summarizes the quantities of base metals committed under financially settled forward sales contracts at June 30, 2018:

  

Pounds Under Contract
(in thousands)

 Average Price per Pound
  Zinc Lead Zinc Lead
Contracts on forecasted sales        
2018 settlements 9,039  5,787  $1.34  $1.09
2019 settlements 48,502  20,283  $1.40  $1.10
2020 settlements 42,329  19,401  $1.40  $1.13
2021 settlements   4,409  N/A $1.07
            

The contracts represent 44% of the forecasted payable zinc production for the 36-month period ended June 30, 2021 at an average price of $1.39 per pound and 51% of the forecasted payable lead production for the same period ended June 30, 2021 at an average price of $1.11 per pound.

OPERATIONS OVERVIEW

Overview

The following table provides the production summary on a consolidated basis for the second quarter and six months ended June 30, 2018 and 2017:

    Second Quarter Ended Six Months Ended
    June 30, 2018 June 30, 2017 June 30, 2018 June 30, 2017
PRODUCTION SUMMARY      
Silver – Ounces produced 2,596,423 2,807,474  5,130,518 6,176,901
  Payable ounces sold 2,313,753 2,688,721  4,405,217 5,557,835
Gold – Ounces produced 60,313 52,561  118,121 108,674
  Payable ounces sold 59,643 53,170  114,482 104,541
Lead – Tons produced 5,522 4,420  11,149 13,056
  Payable tons sold 4,745 4,250  8,613 10,676
Zinc – Tons produced 14,299 12,966  29,510 28,503
  Payable tons sold 10,686 8,978  20,790 20,825
            

 

The following tables provide a summary of the final production, cost of sales, cash cost, after by-product credits, per silver and gold ounce, and AISC, after by-product credits, per silver and gold ounce for the second quarter and six months ended June 30, 2018, with comparisons to the prior year period:

Second Quarter Ended        Greens Creek Lucky Friday Casa Berardi San Sebastian
    Silver Gold Silver Gold Silver Gold Silver Silver Gold
Production (ounces) June 30, 2018 2,596,423  60,313  1,999,791  13,719 24,687 42,722  12,298 559,647  

 

3,872

 
Increase/(decrease)   (211,051) 7,752  67,744  1,015 24,687 9,461  3,821 (307,303) 

 

(2,724

)
Cost of sales and other direct production costs and depreciation, depletion and amortization (000) June 30, 2018 $60,562  $51,695  $47,742  $ $1,744 $51,695  $ $11,076  

$

 
Increase/(decrease)   $1,170  $8,015  $(6,576) $ $1,744 $8,015  $ $6,002  $ 

Cash costs, after by-product credits, per silver or gold ounce 4, 6

 June 30, 2018 $(0.57) $775  $(3.47) $ $ $775  $ $9.79  $ 
Increase/(decrease)   $(0.83) $(197) $(5.33) $ $ $(197) $ $13.10  $ 
AISC, after by-product credits per silver or gold ounce5 June 30, 2018 $11.40  $1,039  $4.43  $ $ $1,039  $ $17.15  $ 
Increase/(decrease)   $1.43  $(334) $(4.28) $ $ $(334) $ $17.09  $ 
                                    
Six Months Ended       Greens Creek Lucky Friday Casa Berardi San Sebastian
    Silver Gold Silver Gold Silver Gold Silver Silver Gold
Production (ounces) June 30, 2018 5,130,518  118,121  3,913,023  26,837 124,467  82,899  21,189 1,071,839  8,385 
Increase/(decrease)   (1,046,383) 9,447  51,679  111 (556,315) 13,831  4,167 (545,914) (4,495)
Cost of sales and other direct production costs and depreciation, depletion and amortization (000) June 30, 2018 $112,298  $100,882  $89,602  $ $5,844  $100,882  $ $16,852  $ 
Increase/(decrease)   $(12,255) $14,735  $(8,712) $ $(8,698) $14,735  $ $5,155  $ 

Cash costs, after by-product credits, per silver or gold ounce 4, 6

 June 30, 2018 $(1.92) $800  $(4.22) $ $  $800  $ $6.46  $ 
Increase/(decrease)   $(2.50) $(127) $(5.48) $ $  $(127) $ $9.75  $ 
AISC, after by-product credits per silver or gold ounce5 June 30, 2018 $8.61  $1,062  $2.56  $ $  $1,062  $ $12.95  $ 
Increase/(decrease)   $(0.22) $(250) $(3.72) $ $  $(250) $ $12.71  $ 
                                     

 

Greens Creek Mine – Alaska

At the Greens Creek mine, 2.0 million ounces of silver and 13,719 ounces of gold were produced in the second quarter, compared to 1.9 million ounces and 12,704 ounces, respectively, in the second quarter of 2017. The increased silver production was due to higher grades compared to the second quarter of 2017. The mill operated at an average of 2,290 tons per day (tpd) in the second quarter, which was slightly lower than the second quarter of 2017.

The cost of sales for the second quarter was $47.7 million, and the cash cost, after by-product credits, per silver ounce, was $(3.47), compared to $54.3 million and $1.86, respectively, for the second quarter of 2017.4 The AISC, after by-product credits, was $4.43 per silver ounce for the second quarter compared to $8.71 in the second quarter of 2017.5 The per ounce silver costs were lower primarily due to higher gold and base metals prices and production. Approximately 5% of production is coming from automated headings. Higher by-product credits in the second quarter 2018, along with lower exploration expenditures, contributed to lower AISC, partially offset by higher capital spending. Estimates for cash cost, after by-product credits, per silver ounce have declined to $(0.50) from $0.50, and AISC, after by-product credits, declined per silver ounce to $7.00 from $7.75.

Lucky Friday Mine – Idaho

Preparations for the introduction of the Remote Vein Miner (RVM), expected in late 2019, continued to be a major focus at Lucky Friday in the second quarter. The RVM project is proceeding as expected and has the potential to revolutionize how the Lucky Friday is mined, making it a safer and more efficient operation. In addition, limited production and capital improvements continue to be performed by salaried staff.

Production has been limited since March 13, 2017 due to the ongoing strike and now the focus is completing the development necessary to accommodate the RVM in 2019. Costs related to care-and-maintenance of the mine are reported in a separate line item in our condensed consolidated statement of operations and are excluded from the calculation of cost of sales, cash cost, after by-product credits, per silver ounce and AISC, after by-product credits, per silver ounce.

Casa Berardi – Quebec

At the Casa Berardi mine, 42,722 ounces of gold were produced in the second quarter, including 8,979 ounces from the East Mine Crown Pillar (EMCP) pit, compared to 33,261 ounces in the prior year period, with the increase primarily due to higher grades. The mill operated at an average of 3,845 tpd in the second quarter, an increase of 6% over the second quarter of 2017.

The cost of sales was $51.7 million for the second quarter and the cash cost, after by-product credits, per gold ounce was $775, compared to $43.7 million and $972, respectively, in the prior year period.4,6 The decrease in cash cost, after by-product credits, per gold ounce is partly due to higher gold production and reduced costs related to stripping of the EMCP pit. The AISC, after by-product credits, was $1,039 per gold ounce for the second quarter compared to $1,373 in the second quarter of 2017, with the decrease primarily due to higher gold production and lower capital spending.5

The automated 985 drift project is working well, with the autonomous haul truck running better and with higher availability than originally anticipated. The second 40-ton Sandvik autonomous haul truck is expected to be delivered later this year. Operating two autonomous trucks is expected to result in operating savings of several million dollars a year.

San Sebastian – Mexico

At the San Sebastian mine, 559,647 ounces of silver and 3,872 ounces of gold were produced in the second quarter, compared to 866,950 ounces and 6,596 ounces, respectively, in the prior year period. Although silver and gold production were lower compared to the second quarter of 2017, both still exceeded our estimates for the quarter due to the amount of higher-grade stockpile material processed. The mill operated at an average of 415 tpd in the second quarter, which was slightly lower than the second quarter of 2017.

The cost of sales was $11.1 million for the second quarter and the cash cost, after by-product credits, was $9.79 per silver ounce, compared to $5.1 million and $(3.31), respectively, in the second quarter of 2017. The cash cost, after by-product credits, increased as expected, due to lower silver production and higher mining costs, resulting from the transition of production from the high grade, shallow open pits to underground. The AISC, after by-product credits, was $17.15 per silver ounce for the second quarter compared to $0.06 in the second quarter of 2017, principally due to the same factors, including increased investment in development. A reduction in per ounce costs is expected in the second half of the year as underground production continues to ramp up.

The Company plans to collect a bulk sample of the Hugh Zone material from the Francine Vein in the fourth quarter and plans to process it to determine the viability of processing the material on a larger scale.

Nevada Operations

Hecla took control of the Nevada assets previously belonging to Klondex on July 20, 2018. Hecla is quickly moving forward with multiple initiatives aimed at improving the operations.

Key focus for the integrated Nevada operations:

  • All operations now report to a single Vice President and General Manager, Kevin Shiell.
  • Work is underway to create a unified mine plan including Fire Creek, Midas, Hollister and Hatter Graben, all feeding the Midas Mill.
  • Priority will be given to ramping up production at Fire Creek and beginning development of Hatter Graben. Midas is being ramped down, with personnel and machines moving to Hollister and Fire Creek.

Key focus for the Midas mill:

  • Completion of the Carbon-In-Leach (CIL) circuit to improve recoveries for processing Hollister ore.
  • Installation of new sampling equipment to better reconcile mill and mine reporting.
  • Construction of the new tailings facility.

Key focus for Fire Creek:

  • Rehabilitating existing mine access, increasing development to allow increased throughput from 350 tpd to 550 tpd.
  • Rehabilitation includes improving road conditions with an engineered roadbase and introducing in-cycle shotcreting to improve development and better manage ground conditions.
  • Improving mine to mill reconciliation.

 

CAPITAL

Expectations for capital investment in 2018 have increased to $140-$145 million from $95-$105 million, reflecting approximately $20 million of investments to be made in the Nevada operations, including $11 million for Fire Creek development and definition drilling, $5 million for the new tailings facility at the Midas mill, and $2 million for completion of the CIL plant. The remaining change in capital estimates is due to the re-allocation of $10 million of costs relating to the RVM that is now being assembled in Sweden and is no longer a Research and Development expense and an additional $4 million of capital spending at each of Greens Creek and San Sebastian.

EXPLORATION

Exploration (including corporate development) expenses for the second quarter were $7.8 million, an increase of $2.0 million compared to the prior year period. Full year exploration (including corporate development) expenses are expected to be $34-37 million, reflecting $10 million for the Nevada properties and more drilling at San Sebastian.

A complete summary of exploration for the second quarter can be found in the exploration news release entitled “Hecla Reports Continued Discoveries at the Mines, Integrates Nevada, and Advances Key Projects” issued on August 7, 2018.

PRE-DEVELOPMENT

Pre-development spending was $1.4 million for the quarter, slightly higher than the $1.1 million for the prior year period, principally to advance the permitting of Rock Creek and Montanore.

RESEARCH AND DEVELOPMENT

Research and Development spending was $2.3 million for the quarter, with completion of the design and procurement phase of the RVM project. Fabrication of the machine started at the end of the second quarter and is expected to be complete in the fourth quarter of 2018, and a testing phase in Sweden during the first half of 2019 is planned. The machine is expected to be delivered to Lucky Friday in late 2019. Expectations for 2018 Research and Development spending have declined to $6-$10 million from $12-$16 million, as investment in the RVM project are expected to be capitalized going forwards.

 

2018 ESTIMATES7

The following revised estimates include the expected impact from the addition of Nevada operations through the acquisition of Klondex for the 5-month period from August 1 to December 31, 2018.

2018 Production Outlook

 
  Silver Production

(Moz)

 Gold Production

(Koz)

 Silver Equivalent

(Moz)

 Gold Equivalent

(Koz)

  

Original
(if revised)

 Current 

Original
(if revised)

 Current 

Original
(if revised)

 Current 

Original
(if revised)

 Current
Greens Creek 7.5-8.0 7.5-8.1   50-55   21.0-22.5 300-313 300-315
Lucky Friday                
San Sebastian   2.0-2.5 13-17 15-17 3.0-3.5 2.9-3.7 40-52 41-52
Casa Berardi     155-160 157-162   11.0-11.5 155-160 157-162
Nevada Operations   0.1-0.2   40-50   2.9-3.8   41-52
Total 9.5-10.5 9.6-10.8 218-232 262-284 35.0-37.5 37.8-41.5 495-525 539-581
                 

2018 Cost Outlook

 
  Costs of Sales (million) Cash cost, after by-product credits, per silver/gold ounce2,5 AISC, after by-product credits, per produced silver/gold ounce3
  

Original
(if revised)

 Current 

Original
(if revised)

Current 

Original
(if revised)

Current
Greens Creek   $198 $0.50$(0.50) $7.75$7.00
Lucky Friday          
San Sebastian   $44  $8.50  $12.50
Total Silver   $242 $2.25$1.50 $12.75$12.25
Casa Berardi   $185  $800  $1,100
Nevada Operations   $68  $800  

$1,100

Total Gold   $253  $800  $1,100
           

2018 Capital and Exploration Outlook

  

Original
(if revised)

 Current
2018E Capital expenditures (excluding capitalized interest) $95-$105 million 

$140-$145 million

2018E Exploration expenditures (includes Corporate Development) $30-$37 million $34-$37 million
2018E Pre-development expenditures   $5 million
2018E Research and Development expenditures $12-$16 million 

$6-$10 million

     

 

DIVIDENDS

Common

The Board of Directors elected to declare a quarterly cash dividend of $0.0025 per share of common stock, payable on or about August 31, 2018, to shareholders of record on August 24, 2018. The realized silver price was $16.61 in the second quarter and therefore did not satisfy the criteria for a larger dividend under the Company’s dividend policy.

The Board of Directors also declared the regular quarterly dividend of $0.875 per share on the 157,816 outstanding shares of Series B Cumulative Convertible Preferred Stock. This represents a total amount to be paid of approximately $138,000. The cash dividend is payable October 1, 2018, to shareholders of record on September 14, 2018.

CONFERENCE CALL AND WEBCAST

A conference call and webcast will be held Thursday, August 9, at 10:00 a.m. Eastern Time to discuss these results. You may join the conference call by dialing toll-free 1-855-760-8158 or for international dialing 1-720-634-2922. The participant passcode is HECLA. Hecla’s live and archived webcast can be accessed at www.hecla-mining.comunder Investors or via Thomson StreetEvents Network.

ABOUT HECLA

Founded in 1891, Hecla Mining Company (NYSE:HL) is a leading low-cost U.S. silver producer with operating mines in Alaska, Idaho, and Mexico and is a gold producer with operating mines in Quebec, Canada and Nevada. The Company also has exploration and pre-development properties in eight world-class silver and gold mining districts in the U.S., Canada and Mexico.

NOTES

Non-GAAP Financial Measures

Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by generally accepted accounting principles in the United States (GAAP). These measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP.

(1) Adjusted net income (loss) applicable to common stockholders is a non-GAAP measurement, a reconciliation of which to net income (loss) applicable to common stockholders, the most comparable GAAP measure, can be found at the end of the release. Adjusted net income (loss) is a measure used by management to evaluate the Company’s operating performance but should not be considered an alternative to net income (loss), or cash provided by operating activities as those terms are defined by GAAP, and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. In addition, the Company may use it when formulating performance goals and targets under its incentive program.

(2) Adjusted EBITDA is a non-GAAP measurement, a reconciliation of which to net income (loss), the most comparable GAAP measure, can be found at the end of the release. Adjusted EBITDA is a measure used by management to evaluate the Company’s operating performance but should not be considered an alternative to net income (loss), or cash provided by operating activities as those terms are defined by GAAP, and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. In addition, the Company may use it when formulating performance goals and targets under its incentive program.

(3) Net debt to adjusted EBITDA is a non-GAAP measurement, a reconciliation of which to debt and net income (loss), the most comparable GAAP measurements, can be found at the end of the release. It is an important measure for management to measure relative indebtedness and the ability to service the debt relative to its peers. It is calculated as total debt outstanding less total cash on hand divided by adjusted EBITDA.

(4) Cash cost, after by-product credits, per silver or gold ounce is a non-GAAP measurement, a reconciliation of which to cost of sales and other direct production costs and depreciation, depletion and amortization (sometimes referred to as “cost of sales” in this release), can be found at the end of the release. It is an important operating statistic that management utilizes to measure each mine’s operating performance. It also allows the benchmarking of performance of each mine versus those of our competitors. As a primary silver mining company, management also uses the statistic on an aggregate basis – aggregating the Greens Creek, Lucky Friday and San Sebastian mines – to compare performance with that of other primary silver mining companies. With regard to Casa Berardi and the Nevada operations, management uses cash cost, after by-product credits, per gold ounce to compare its performance with other gold mines. Similarly, the statistic is useful in identifying acquisition and investment opportunities as it provides a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics. In addition, the Company may use it when formulating performance goals and targets under its incentive program. Cash cost, after by-product credits, per silver ounce is not presented for Lucky Friday for the second quarters of 2018 and 2017 and the first half of 2018, as production was limited due to the strike and results are not comparable to those from prior periods and are not indicative of future operating results under full production. The estimated fair value of the stockpile acquired at Hollister has been removed from the cash cost, after by-product credits calculation.

 

(5) All in sustaining cost (AISC), after by-product credits, is a non-GAAP measurement, a reconciliation of which to cost of sales and other direct production costs and depreciation, depletion and amortization, the closest GAAP measurement, can be found in the end of the release. AISC, after by-product credits, includes cost of sales and other direct production costs, expenses for reclamation and exploration at the mines sites, corporate exploration related to sustaining operations, and all site sustaining capital costs. AISC, after by-product credits, is calculated net of depreciation, depletion, and amortization and by-product credits. AISC, after by-product credits, per silver ounce is not presented for Lucky Friday for the second quarters of 2018 and 2017 and the first half of 2018, as production was limited due to the strike and results are not comparable to those from prior periods and are not indicative of future operating results under full production. 2018 AISC, after by-product credits, per gold ounce for the Nevada operations excludes $5 million of capital as it distorts the AISC estimates for the remainder part of the year. The estimated fair value of the stockpile acquired at Hollister has been removed from the AISC, after by-product credits calculation.

Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Management believes that all in sustaining costs is a non-GAAP measure that provides additional information to management, investors and analysts to help in the understanding of the economics of our operations and performance compared to other producers and in the investor’s visibility by better defining the total costs associated with production. Similarly, the statistic is useful in identifying acquisition and investment opportunities as it provides a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics. In addition, the Company may use it when formulating performance goals and targets under its incentive program.

(6) Cash cost, after by-product credits, per gold ounce is only applicable to Casa Berardi production. Gold produced from Greens Creek and San Sebastian is treated as a by-product credit against the silver cash cost.

Other

(7) Expectations for 2018 includes silver, gold, lead and zinc production from Greens Creek, San Sebastian, Casa Berardi and Nevada operations converted using Au $1,225/oz, Ag $17.25/oz, Zn $1.30/lb, and Pb $1.00/lb. Lucky Friday expectations are currently suspended as there is currently a strike. Numbers may be rounded.

Cautionary Statements to Investors on Forward-Looking Statements

This news release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor created by such sections and other applicable laws, including Canadian securities laws. Such forward-looking statements may include, without limitation: (i) estimates of future production and sales; (ii) the impact of the Klondex acquisition on Hecla’s operations and results; (iii) expectations regarding the development, growth potential, financial performance of the Company’s projects; (iv) ability to complete construction of the remote vein miner and for it to operate successfully; (v) impact of the Lucky Friday strike on production and cash flow; (vi) ability to generate value from innovations being introduced into the mines; and (vii) impact of metals prices on cash costs, after by-product credits. Estimates or expectations of future events or results are based upon certain assumptions, which may prove to be incorrect. Such assumptions, include, but are not limited to: (i) there being no significant change to current geotechnical, metallurgical, hydrological and other physical conditions; (ii) permitting, development, operations and expansion of the Company’s projects being consistent with current expectations and mine plans; (iii) political/regulatory developments in any jurisdiction in which the Company operates being consistent with its current expectations; (iv) the exchange rates for the Canadian dollar and Mexican peso to the U.S. dollar, being approximately consistent with current levels; (v) certain price assumptions for gold, silver, lead and zinc; (vi) prices for key supplies being approximately consistent with current levels; (vii) the accuracy of our current mineral reserve and mineral resource estimates; and (viii) the Company’s plans for development and production will proceed as expected and will not require revision as a result of risks or uncertainties, whether known, unknown or unanticipated. Where the Company expresses or implies an expectation or belief as to future events or results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. However, such statements are subject to risks, uncertainties and other factors, which could cause actual results to differ materially from future results expressed, projected or implied by the “forward-looking statements.” Such risks include, but are not limited to gold, silver and other metals price volatility, operating risks, currency fluctuations, increased production costs and variances in ore grade or recovery rates from those assumed in mining plans, community relations, conflict resolution and outcome of projects or oppositions, litigation, political, regulatory, labor and environmental risks, and exploration risks and results, including that mineral resources are not mineral reserves, they do not have demonstrated economic viability and there is no certainty that they can be upgraded to mineral reserves through continued exploration. For a more detailed discussion of such risks and other factors, see the Company’s 2017 Form 10-K, filed on February 15, 2018, and Forms 10-Q filed on May 10, 2018 and August 9, 2018, with the Securities and Exchange Commission (SEC), as well as the Company’s other SEC filings. The Company does not undertake any obligation to publicly release revisions to any “forward-looking statement,” including, without limitation, outlook, to reflect events or circumstances after the date of this news release, or to reflect the occurrence of unanticipated events, except as may be required under applicable securities laws. Investors should not assume that any lack of update to a previously issued “forward-looking statement” constitutes a reaffirmation of that statement. Continued reliance on “forward-looking statements” is at investors’ own risk.

HECLA MINING COMPANY

Condensed Consolidated Statements of Income (Loss)

(dollars and shares in thousands, except per share amounts – unaudited)

 
  Second Quarter Ended Six Months Ended
  June 30, 2018 June 30, 2017 June 30, 2018 June 30, 2017
Sales of products $147,259  $134,279  $286,968  $276,823 
Cost of sales and other direct production costs 80,440  77,503  153,309  156,179 
Depreciation, depletion and amortization 31,817  25,569  59,871  54,521 
  112,257  103,072  213,180  210,700 
Gross profit 35,002  31,207  73,788  66,123 
         
Other operating expenses:        
General and administrative 9,787  10,309  17,522  19,515 
Exploration 7,838  5,853  15,198  10,367 
Pre-development 1,415  1,052  2,420  2,304 
Research and development 2,337  312  3,773  995 
Other operating expense 638  699  1,153  1,362 
Provision for closed operations and environmental matters 1,420  985  2,682  2,104 
Lucky Friday suspension-related costs 6,801  8,024  11,818  9,605 
Acquisition costs 1,010  (2) 3,517  25 
  31,246  27,232  58,083  46,277 
Income from operations 3,756  3,975  15,705  19,846 
Other income (expense):        
Loss on disposition of investments       (167)
Unrealized (loss) gain on investments (564) (276) (254) 51 
Gain (loss) on derivative contracts 16,804  2,487  20,811  (5,322)
Interest and other income 108  319  52  644 
Net foreign exchange gain (loss) 2,476  (3,883) 5,068  (6,145)
Interest expense, net of amount capitalized (10,079) (10,543) (19,873) (19,065)
  8,745  (11,896) 5,804  (30,004)
Income (loss) before income taxes 12,501  (7,921) 21,509  (10,158)
Income tax (provision) benefit (427) (16,095) (1,195) 12,976 
Net income (loss) 12,074  (24,016) 20,314  2,818 
Preferred stock dividends (138) (138) (276) (276)
Income (loss) applicable to common shareholders $11,936  $(24,154) $20,038  $2,542 
Basic and diluted income (loss) per common share after preferred dividends $0.03  $(0.06) $0.05  $0.01 
Weighted average number of common shares outstanding – basic 400,619  396,178  399,972  395,774 
Weighted average number of common shares outstanding – diluted 403,610  396,178  402,873  399,236 
             

 

HECLA MINING COMPANY

Condensed Consolidated Balance Sheets

(dollars and shares in thousands – unaudited)

 
  June 30, 2018 December 31, 2017
ASSETS    
Current assets:    
Cash and cash equivalents $239,722  $186,107 
Short-term investments and securities 5,556  33,758 
Accounts receivable:    
Trade 9,717  14,805 
Other, net 19,307  17,385 
Inventories 61,054  54,555 
Other current assets 17,006  13,715 
Total current assets 352,362  320,325 
Non-current investments 7,449  7,561 
Non-current restricted cash and investments 1,005  1,032 
Properties, plants, equipment and mineral interests, net 2,006,592  2,020,021 
Non-current deferred income taxes 1,179  1,509 
Other non-current assets and deferred charges 24,007  14,509 
Total assets $2,392,594  $2,364,957 
     
LIABILITIES    
Current liabilities:    
Accounts payable and accrued liabilities $53,835  $46,549 
Accrued payroll and related benefits 23,661  31,259 
Accrued taxes 6,143  5,919 
Current portion of capital leases 6,015  5,608 
Current portion of debt    
Other current liabilities 7,364  16,116 
Current portion of accrued reclamation and closure costs 8,315  6,679 
Total current liabilities 105,333  112,130 
Capital leases 8,757  6,193 
Accrued reclamation and closure costs 78,102  79,366 
Long-term debt 533,230  502,229 
Non-current deferred tax liability 112,462  121,546 
Non-current pension liability 48,973  46,628 
Other non-current liabilities 4,438  12,983 
Total liabilities 891,295  881,075 
     
SHAREHOLDERS’ EQUITY    
Preferred stock 39  39 
Common stock 101,643  100,926 
Capital surplus 1,628,440  1,619,816 
Accumulated deficit (176,158) (195,484)
Accumulated other comprehensive loss (31,929) (23,373)
Treasury stock (20,736) (18,042)
Total shareholders’ equity 1,501,299  1,483,882 
Total liabilities and shareholders’ equity $2,392,594  $2,364,957 
Common shares outstanding 401,322  399,176 
       

 

HECLA MINING COMPANY

Condensed Consolidated Statements of Cash Flows

(dollars in thousands – unaudited)

 
  Six Months Ended
  June 30, 2018 June 30, 2017
OPERATING ACTIVITIES    
Net income $20,314  $2,818 
Non-cash elements included in net income:    
Depreciation, depletion and amortization 62,852  56,908 
Unrealized loss on investments 254  117 
Gain on disposition of properties, plants, equipment and mineral interests (166) (94)
Provision for reclamation and closure costs 2,640  2,247 
Stock compensation 2,441  2,831 
Deferred income taxes (2,977) (22,113)
Amortization of loan origination fees 898  967 
(Gain) loss on derivative contracts (30,236) 5,386 
Foreign exchange (gain) loss (5,348) 5,201 
Other non-cash items, net (35) 2 
Change in assets and liabilities:    
Accounts receivable 2,471  (1,150)
Inventories (6,865) 1,594 
Other current and non-current assets (2,507) 3,896 
Accounts payable and accrued liabilities 8,701  (10,937)
Accrued payroll and related benefits (337) (4,901)
Accrued taxes (672) 4,408 
Accrued reclamation and closure costs and other non-current liabilities (4,410) (1,359)
Cash provided by operating activities 47,018  45,821 
     
INVESTING ACTIVITIES    
Additions to properties, plants, equipment and mineral interests (43,304) (45,964)
Proceeds from disposition of properties, plants and equipment 463  142 
Purchases of investments (31,682) (23,280)
Maturities of investments 59,336  14,356 
Net cash used in investing activities (15,187) (54,746)
     
FINANCING ACTIVITIES    
Proceeds from issuance of stock, net of related costs   9,610 
Acquisition of treasury shares (2,694) (2,474)
Dividends paid to common shareholders (2,000) (1,981)
Dividends paid to preferred shareholders (276) (276)
Credit availability and debt issuance fees paid (3) (91)
Repayments of debt   (470)
Issuance of debt 31,024   
Repayments of capital leases (3,762) (3,245)
Net cash provided by financing activities 22,289  1,073 
Effect of exchange rates on cash (532) 1,086 
Net increase (decrease) in cash, cash equivalents and restricted cash 53,588  (6,766)
Cash, cash equivalents and restricted cash at beginning of period 187,139  171,977 
Cash, cash equivalents and restricted cash at end of period $240,727  $165,211 
         

 

HECLA MINING COMPANY
 

Production Data

 
  Three Months Ended Six Months Ended
  June 30, 2018 June 30, 2017 June 30, 2018 June 30, 2017
GREENS CREEK UNIT        
Tons of ore milled 208,409  210,788  419,839  407,917
Mining cost per ton of ore $69.83  $68.17  $69.41  $69.74
Milling cost per ton of ore $33.59  $32.56  $33.11  $33.12
Ore grade milled – Silver (oz./ton) 12.46  12.11  12.08  12.40
Ore grade milled – Gold (oz./ton) 0.100  0.097  0.097  0.099
Ore grade milled – Lead (%) 3.17  2.68  3.06  2.86
Ore grade milled – Zinc (%) 7.84  7.20  7.95  7.50
Silver produced (oz.) 1,999,791  1,932,047  3,913,023  3,861,344
Gold produced (oz.) 13,719  12,704  26,837  26,726
Lead produced (tons) 5,305  4,420  10,326  9,229
Zinc produced (tons) 14,179  12,966  28,978  26,372
Cash cost, after by-product credits, per silver ounce (1) $(3.47) $1.86  $(4.22) $1.26
AISC, after by-product credits, per silver ounce (1) $4.43  $8.71  $2.56  $6.28
Capital additions (in thousands) $14,183  $11,451  $23,665  $16,685
LUCKY FRIDAY UNIT        
Tons of ore milled 3,447    13,006  57,069
Mining cost per ton of ore $89.54  $  $108.08  $104.72
Milling cost per ton of ore $6.15  $  $17.56  $27.16
Ore grade milled – Silver (oz./ton) 10.63    10.98  12.39
Ore grade milled – Lead (%) 7.28    7.01  7.05
Ore grade milled – Zinc (%) 3.43    4.43  3.99
Silver produced (oz.) 24,687    124,467  680,782
Lead produced (tons) 217    823  3,827
Zinc produced (tons) 120    532  2,131
Cash cost, after by-product credits, per silver ounce (1) $  $  $  5.93
AISC, after by-product credits, per silver ounce (1) $  $  $  $12.06
Capital additions (in thousands) $1,061  $805  $2,049  $4,792
                

 

  Three Months Ended Six Months Ended
  June 30, 2018 June 30, 2017 June 30, 2018 June 30, 2017
CASA BERARDI UNIT        
Tons of ore milled – underground 184,373  195,039  375,706  399,992 
Tons of ore milled – surface pit 165,564  135,070  322,780  223,809 
Tons of ore milled – total 349,937  330,109  698,486  623,801 
Surface tons mined – ore and waste 1,961,171  2,106,308  3,637,605  4,416,543 
Mining cost per ton of ore – underground $106.75  $99.01  $106.28  $99.23 
Mining cost per ton – combined $73.61  $76.83  $75.28  $81.42 
Mining cost per ton of ore and waste – surface tons mined $3.10  $2.53  $3.48  $2.58 
Milling cost per ton of ore $16.71  $15.50  $16.34  $16.33 
Ore grade milled – Gold (oz./ton) – underground 0.209  0.148  0.195  0.155 
Ore grade milled – Gold (oz./ton) – surface pit 0.062  0.078  0.070  0.082 
Ore grade milled – Gold (oz./ton) – combined 0.140  0.119  0.137  0.129 
Ore grade milled – Silver (oz./ton) 0.04  0.03  0.03  0.03 
Gold produced (oz.) – underground 33,743  23,780  63,265  52,430 
Gold produced (oz.) – surface pit 8,979  9,481  19,634  16,638 
Gold produced (oz.) – total 42,722  33,261  82,899  69,068 
Silver produced (oz.) 12,298  8,477  21,189  17,022 
Cash cost, after by-product credits, per gold ounce (1) $775  $972  $800  $927 
AISC, after by-product credits, per gold ounce (1) $1,039  $1,373  $1,062  $1,312 
Capital additions (in thousands) $9,809  $12,063  $18,876  $24,474 
SAN SEBASTIAN        
Tons of ore milled 37,780  38,478  72,177  75,141 
Mining cost per ton of ore $180.12  $41.63  $149.14  $40.16 
Milling cost per ton of ore $65.46  $66.97  $66.25  $65.29 
Ore grade milled – Silver (oz./ton) 15.93  23.87  16.01  22.85 
Ore grade milled – Gold (oz./ton) 0.115  0.182  0.127  0.182 
Silver produced (oz.) 559,647  866,950  1,071,839  1,617,753 
Gold produced (oz.) 3,872  6,596  8,385  12,880 
Cash cost, after by-product credits, per silver ounce (1) $9.79  $(3.31) $6.46  $(3.29)
AISC, after by-product credits, per silver ounce (1) $17.15  $0.06  $12.95  $0.24 
Capital additions (in thousands) $1,680  $2,423  $2,110  $4,130 
                 
(1) Cash cost, after by-product credits, per ounce and AISC, after by-product credits. per ounce represent non-U.S. Generally Accepted Accounting Principles (GAAP) measurements. A reconciliation of cost of sales and other direct production costs and depreciation, depletion and amortization (GAAP) to cash cost, after by-product credits can be found in the cash cost per ounce reconciliation section of this news release. Gold, lead and zinc produced have been treated as by-product credits in calculating silver costs per ounce. The primary metal produced at Casa Berardi is gold, with a by-product credit for the value of silver production.
   

 

Non-GAAP Measures
(Unaudited)

Reconciliation of Cost of Sales and Other Direct Production Costs and Depreciation, Depletion and Amortization (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP)

The tables below present reconciliations between the most comparable GAAP measure of cost of sales and other direct production costs and depreciation, depletion and amortization to the non-GAAP measures of Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits and AISC, After By-product Credits for our operations at the Greens Creek, Lucky Friday, San Sebastian and Casa Berardi units for the three- and six-month periods ended June 30, 2018 and 2017 and for estimated result for the full-year of 2018.

Cash Cost, After By-product Credits, per Ounce is an important operating statistic that we utilize to measure each mine’s operating performance. AISC, After By-product Credits, per Ounce is an important operating statistic that we utilize as a measures of our mines’ net cash flow after costs for exploration, pre-development, reclamation, and sustaining capital. Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce also allow us to benchmark the performance of each of our mines versus those of our competitors. As a primary silver mining company, we also use these statistics on an aggregate basis – aggregating the Greens Creek, Lucky Friday and San Sebastian mines – to compare our performance with that of other primary silver mining companies. With regard to Casa Berardi, we use Cash Cost, After By-product Credits, per Gold Ounce AISC, After By-product Credits, per Gold Ounce to compare its performance with other gold mines. Similarly, these statistics are useful in identifying acquisition and investment opportunities as they provide a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics.

Cash Cost, Before By-product Credits and AISC, Before By-product Credits include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining expense, on-site general and administrative costs, royalties and mining production taxes. AISC, Before By-product Credits for each mine also includes on-site exploration, reclamation, and sustaining capital costs. AISC, Before By-product Credits for our consolidated silver properties also includes corporate costs for general and administrative expense, reclamation, exploration, and pre-development. By-product credits include revenues earned from all metals other than the primary metal produced at each unit. As depicted in the tables below, by-product credits comprise an essential element of our silver unit cost structure, distinguishing our silver operations due to the polymetallic nature of their orebodies. Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce provide management and investors an indication of operating cash flow, after consideration of the average price, received from production. We also use these measurements for the comparative monitoring of performance of our mining operations period-to-period from a cash flow perspective. Cash Cost, After By-product Credits, per Ounce is a measure developed by precious metals companies (including the Silver Institute) in an effort to provide a uniform standard for comparison purposes. There can be no assurance, however, that our reporting of these non-GAAP measures are the same as those reported by other mining companies.

The Casa Berardi section below reports Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce for the production of gold, its primary product, and by-product revenues earned from silver, which is a by-product at Casa Berardi. Only costs and ounces produced relating to units with the same primary product are combined to represent Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce. Thus, the gold produced at our Casa Berardi unit is not included as a by-product credit when calculating Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for the total of Greens Creek, Lucky Friday and San Sebastian, our combined silver properties.

In thousands (except per ounce amounts) Three Months Ended June 30, 2018
  Greens Creek Lucky Friday(2) San Sebastian Corporate(3) Total Silver Casa Berardi (Gold) Total
Cost of sales and other direct production costs and depreciation, depletion and amortization $47,742  1,744  $11,076    $60,562  $51,695  $112,257 
Depreciation, depletion and amortization (11,813) (182) (1,107)   (13,102) (18,715) (31,817)
Treatment costs 9,481  55  116    9,652  559  10,211 
Change in product inventory 321  (1,160) 769    (70) (78) (148)
Reclamation and other costs (449) (58) (319)   (826) (139) (965)
Exclusion of Lucky Friday cash costs   (399)     (399)   (399)
Cash Cost, Before By-product Credits (1) 45,282    10,535    55,817  33,322  89,139 
Reclamation and other costs 850    103    953  140  1,093 
Exploration 778    2,334  434  3,546  1,330  4,876 
Sustaining capital 14,183    1,680  517  16,380  9,809  26,189 
General and administrative       9,787  9,787    9,787 
AISC, Before By-product Credits (1) 61,093    14,652    86,483  44,601  131,084 
By-product credits:              
Zinc (27,492)       (27,492)   (27,492)
Gold (15,716)   (5,057)   (20,773)   (20,773)
Lead (9,022)       (9,022)   (9,022)
Silver           (201) (201)
Total By-product credits (52,230)   (5,057)   (57,287) (201) (57,488)
Cash Cost, After By-product Credits $(6,948) $  $5,478    $(1,470) $33,121  $31,651 
AISC, After By-product Credits $8,863  $  $9,595    $29,196  $44,400  $73,596 
Divided by ounces produced 2,000    560    2,560  43   
Cash Cost, Before By-product Credits, per Ounce $22.65  $  $18.82    $21.81  $779.96   
By-product credits per ounce (26.12)   (9.03)   (22.38) (4.70)  
Cash Cost, After By-product Credits, per Ounce $(3.47) $  $9.79    $(0.57) $775.26   
AISC, Before By-product Credits, per Ounce $30.55  $  $26.18    $33.78  $1,043.97   
By-product credits per ounce (26.12)   (9.03)   (22.38) (4.70)  
AISC, After By-product Credits, per Ounce $4.43  $  $17.15    $11.40  $1,039.27   
                         

 

In thousands (except per ounce amounts) Three Months Ended June 30, 2017
  Greens Creek Lucky Friday(2) San Sebastian Corporate(3) Total Silver Casa Berardi (Gold) Total
Cost of sales and other direct production costs and depreciation, depletion and amortization $54,318  $  $5,074    $59,392  $43,680  $103,072 
Depreciation, depletion and amortization (13,503)   (722)   (14,225) (11,344) (25,569)
Treatment costs 11,423    259    11,682  554  12,236 
Change in product inventory (5,542)   815    (4,727) (212) (4,939)
Reclamation and other costs (694)   (5)   (699) (212) (911)
Cash Cost, Before By-product Credits (1) 46,002    5,421    51,423  32,466  83,889 
Reclamation and other costs 667    117    784  213  997 
Exploration 1,117    1,957  452  3,526  1,071  4,597 
Sustaining capital 11,451    845  256  12,552  12,059  24,611 
General and administrative       10,309  10,309    10,309 
AISC, Before By-product Credits (1) 59,237    8,340    78,594  45,809  124,403 
By-product credits:              
Zinc (21,647)       (21,647)   (21,647)
Gold (13,917)   (8,287)   (22,204)   (22,204)
Lead (6,847)       (6,847)   (6,847)
Silver           (142) (142)
Total By-product credits (42,411)   (8,287)   (50,698) (142) (50,840)
Cash Cost, After By-product Credits $3,591  $  $(2,866)   $725  $32,324  $33,049 
AISC, After By-product Credits $16,826  $  $53    $27,896  $45,667  $73,563 
Divided by ounces produced 1,932    867    2,799  33   
Cash Cost, Before By-product Credits, per Ounce $23.81  $  $6.25    $18.37  $976.07   
By-product credits per ounce (21.95)   (9.56)   (18.11) (4.25)  
Cash Cost, After By-product Credits, per Ounce $1.86  $  $(3.31)   $0.26  $971.82   
AISC, Before By-product Credits, per Ounce $30.66  $  $9.62    $28.08  $1,377.21   
By-product credits per ounce (21.95)   (9.56)   (18.11) (4.25)  
AISC, After By-product Credits, per Ounce $8.71  $  $0.06    $9.97  $1,372.96   
                         

 

In thousands (except per ounce amounts) Six Months Ended June 30, 2018
  Greens Creek Lucky Friday(2) San Sebastian Corporate(3) Total Silver Casa Berardi (Gold) Total
Cost of sales and other direct production costs and depreciation, depletion and amortization $89,602  $5,844  $16,852    $112,298  $100,882  $213,180 
Depreciation, depletion and amortization (22,452) (803) (1,791)   (25,046) (34,825) (59,871)
Treatment costs 20,869  627  320    21,816  1,094  22,910 
Change in product inventory 5,475  (2,182) 3,407    6,700  (179) 6,521 
Reclamation and other costs (1,360) (103) (814)   (2,277) (281) (2,558)
Exclusion of Lucky Friday cash costs   (3,383)     (3,383)   (3,383)
Cash Cost, Before By-product Credits (1) 92,134    17,974    110,108  66,691  176,799 
Reclamation and other costs 1,699    209    1,908  283  2,191 
Exploration 1,138    4,646  878  6,662  2,520  9,182 
Sustaining capital 23,665    2,110  634  26,409  18,876  45,285 
General and administrative       17,522  17,522    17,522 
AISC, Before By-product Credits (1) 118,636    24,939    162,609  88,370  250,979 
By-product credits:              
Zinc (59,634)       (59,634)   (59,634)
Gold (31,008)   (11,055)   (42,063)   (42,063)
Lead (17,996)       (17,996)   (17,996)
Silver           (349) (349)
Total By-product credits (108,638)   (11,055)   (119,693) (349) (120,042)
Cash Cost, After By-product Credits $(16,504) $  $6,919    $(9,585) $66,342  $56,757 
AISC, After By-product Credits $9,998  $  $13,884    $42,916  $88,021  $130,937 
Divided by ounces produced 3,913    1,072    4,985  83   
Cash Cost, Before By-product Credits, per Ounce $23.54  $  $16.77    $22.09  $804.44   
By-product credits per ounce (27.76)   (10.31)   (24.01) (4.17)  
Cash Cost, After By-product Credits, per Ounce $(4.22) $  $6.46    $(1.92) $800.27   
AISC, Before By-product Credits, per Ounce $30.32  $  $23.26    $32.62  $1,065.95   
By-product credits per ounce (27.76)   (10.31)   (24.01) (4.17)  
AISC, After By-product Credits, per Ounce $2.56  $  $12.95    $8.61  $1,061.78   
                         

 

In thousands (except per ounce amounts) Six Months Ended June 30, 2017
  Greens Creek Lucky Friday(2) San Sebastian Corporate(3) Total Silver Casa Berardi (Gold) Total
Cost of sales and other direct production costs and depreciation, depletion and amortization $98,314  $14,542  $11,697    $124,553  $86,147  $210,700 
Depreciation, depletion and amortization (26,835) (2,433) (1,395)   (30,663) (23,858) (54,521)
Treatment costs 25,554  3,817  484    29,855  1,092  30,947 
Change in product inventory (2,277) (149) 435    (1,991) 1,169  (822)
Reclamation and other costs (1,080) (181) (595)   (1,856) (230) (2,086)
Cash Cost, Before By-product Credits (1) 93,676  15,596  10,626    119,898  64,320  184,218 
Reclamation and other costs 1,333  179  234    1,746  230  1,976 
Exploration 1,395  1  3,489  830  5,715  1,868  7,583 
Sustaining capital 16,685  3,990  1,977  1,170  23,822  24,470  48,292 
General and administrative       19,515  19,515    19,515 
AISC, Before By-product Credits (1) 113,089  19,766  16,326    170,696  90,888  261,584 
By-product credits:              
Zinc (45,426) (4,060)     (49,486)   (49,486)
Gold (28,769)   (15,944)   (44,713)   (44,713)
Lead (14,629) (7,496)     (22,125)   (22,125)
Silver           (289) (289)
Total By-product credits (88,824) (11,556) (15,944)   (116,324) (289) (116,613)
Cash Cost, After By-product Credits $4,852  $4,040  $(5,318)   $3,574  $64,031  $67,605 
AISC, After By-product Credits $24,265  $8,210  $382    $54,372  $90,599  $144,971 
Divided by ounces produced 3,861  681  1,618    6,160  69   
Cash Cost, Before By-product Credits, per Ounce $24.27  $22.90  $6.56    $19.46  $931.26   
By-product credits per ounce (23.01) (16.97) (9.85)   (18.88) (4.18)  
Cash Cost, After By-product Credits, per Ounce $1.26  $5.93  $(3.29)   $0.58  $927.08   
AISC, Before By-product Credits, per Ounce $29.29  $29.03  $10.09    $27.71  $1,315.92   
By-product credits per ounce (23.01) (16.97) (9.85)   (18.88) (4.18)  
AISC, After By-product Credits, per Ounce $6.28  $12.06  $0.24    $8.83  $1,311.74   
                         

 

In thousands (except per ounce amounts)Current Estimate for Twelve Months Ended December 31, 2018
 

Greens

Creek

 

Lucky

Friday(2)

 

San

Sebastian

 Corporate(3) 

Total

Silver

 

Casa

Berardi

 Nevada(4) 

Total

Gold

Cost of sales and other direct production costs and depreciation, depletion and amortization$198,000    $44,000    $242,000  $185,000  $68,000  $253,000 
Depreciation, depletion and amortization(50,000)   (6,000)   (56,000) (58,000) (16,000) (74,000)
Treatment costs44,000    550    44,550  400    400 
Adjustment for inventory acquired            (14,000)  
Change in product inventory    (1,000)   (1,000)      
Reclamation and other costs(2,900)   (500)   (3,400) (800)   (800)
Cash Cost, Before By-product Credits (1)189,100    37,050    226,150  126,600  38,000  178,600 
Reclamation and other costs2,500    240    2,740  450    450 
Exploration3,500    4,800  2,500  10,800  5,000  5,000  10,000 
Sustaining capital51,000    3,700  2,000  56,700  45,000  18,000  63,000 
General and administrative      35,000  35,000       
AISC, Before By-product Credits (1)246,100    45,790    331,390  177,050  61,000  252,050 
By-product credits(193,000)   (18,000)   (211,000) (800) (3,000) (3,800)
Cash Cost, After By-product Credits$(3,900)   $19,050    $15,150  $125,800  $35,000  $174,800 
AISC, After By-product Credits$53,100    $27,790    $120,390  $176,250  $58,000  $248,250 
Divided by ounces produced7,800    2,250    10,050  160  50  210 
Cash Cost, Before By-product Credits, per Ounce$24.24    $16.47    $22.50  $791  $760  $850 
By-product credits per ounce(24.74)   (8.00)   (21.00) (5) (60) (18)
Cash Cost, After By-product Credits, per Ounce$(0.50)   $8.47    $1.50  $786  $700  $832 
AISC, Before By-product Credits, per Ounce$31.55    $20.35    $32.97  $1,107  $1,220  $1,200 
By-product credits per ounce(24.74)   (8.00)   (21.00) (5) (60) (18)
AISC, After By-product Credits, per Ounce$6.81    $12.35    $11.97  $1,102  $1,160  $1,182 
                            

 

In thousands (except per ounce amounts) Original Estimate for Twelve Months Ended December 31, 2018
  

Greens

Creek

 

San

Sebastian

 Corporate(3) 

Total

Silver

 

Casa

Berardi

Cost of sales and other direct production costs and depreciation, depletion and amortization $198,000  $44,000    $242,000  $185,000 
Depreciation, depletion and amortization (50,000) (6,000)   (56,000) (58,000)
Treatment costs 44,000  550    44,550  400 
Change in product inventory   (1,000)   (1,000)  
Reclamation and other costs (2,900) (500)   (3,400) (800)
Cash Cost, Before By-product Credits (1) 189,100  37,050    226,150  126,600 
Reclamation and other costs 2,500  240    2,740  450 
Exploration 3,500  4,800  2,500  10,800  5,000 
Sustaining capital 51,000  3,700  2,000  56,700  45,000 
General and administrative     35,000  35,000   
AISC, Before By-product Credits (1) 246,100  45,790    331,390  177,050 
By-product credits (186,000) (18,000)   (204,000) (800)
Cash Cost, After By-product Credits $3,100  $19,050    $22,150  $125,800 
AISC, After By-product Credits $60,100  $27,790    $127,390  $176,250 
Divided by ounces produced 7,750  2,250    10,000  158 
Cash Cost, Before By-product Credits, per Ounce $24.40  $16.47    $22.62  $801 
By-product credits per ounce (24.00) (8.00)   (20.40) (5)
Cash Cost, After By-product Credits, per Ounce $0.40  $8.47    $2.22  $796 
AISC, Before By-product Credits, per Ounce $31.75  $20.35    $33.14  $1,121 
By-product credits per ounce (24.00) (8.00)   (20.40) (5)
AISC, After By-product Credits, per Ounce $7.75  $12.35    $12.74  $1,116 
                   
(1) Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs, royalties and mining production taxes, before by-product revenues earned from all metals other than the primary metal produced at each unit. AISC, Before By-product Credits also includes on-site exploration, reclamation, and sustaining capital costs.
   
(2) The unionized employees at Lucky Friday have been on strike since March 13, 2017, and production at Lucky Friday has been limited since that time. As a result, for the first quarter of 2018 and 2017 and the first half of 2018 Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits are not presented for Lucky Friday, and costs related to the limited production at Lucky Friday are excluded from the calculation of Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits for our combined silver operations.
   
(3) AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense, exploration and sustaining capital.
   

(4)

 

Nevada 2018 estimate is for the time period July 20 to December 31, 2018.

   

 

Reconciliation of Net Income (Loss) Applicable to Common Shareholders (GAAP) to Adjusted Net Income (Loss) Applicable to Common Stockholders (non-GAAP)

This release refers to a non-GAAP measure of adjusted net income (loss) applicable to common stockholders and adjusted net income (loss) per share, which are indicators of our performance. They exclude certain impacts which are of a nature which we believe are not reflective of our underlying performance. Management believes that adjusted net income (loss) per common share provides investors with the ability to better evaluate our underlying operating performance.

Dollars are in thousands (except per share amounts) Three Months Ended June 30, Six Months Ended June 30,
  2018 2017 2018 2017
Net income (loss) applicable to common shareholders (GAAP) $11,936  $(24,154) $20,038  $2,542 
Adjusting items:        
(Gains) losses on derivatives contracts (16,804) (2,487) (20,811) 5,322 
Provisional price losses 2,517  1,308  2,582  680 
Foreign exchange (gain) loss (2,476) 3,883  (5,068) 6,145 
Lucky Friday suspension-related costs 6,801  8,024  11,818  9,605 
Acquisition costs 1,010  (2) 3,517  25 
Bond offering costs   1,050    1,050 
Nonrecurring deferred income tax adjustments       (17,486)
Adjusted net income (loss) applicable to common shareholders $2,984  $(12,378) $12,076  $7,883 
Weighted average shares – basic 400,619  396,178  399,972  395,774 
Weighted average shares – diluted 403,610  396,178  402,873  399,236 
Basic adjusted net income (loss) per common share $0.01  $(0.03) $0.03  $0.02 
Diluted adjusted net income (loss) per common share $0.01  $(0.03) $0.03  $0.02 
                 

 

Reconciliation of Net Income (Loss) (GAAP) and Debt (GAAP) to Adjusted EBITDA (non-GAAP) and Net Debt (non-GAAP)

This release refers to the non-GAAP measures of adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”), which is a measure of our operating performance, and net debt to adjusted EBITDA for the last 12 months (or “LTM adjusted EBITDA”), which is a measure of our ability to service our debt. Adjusted EBITDA is calculated as net income (loss) before the following items: interest expense, income tax provision, depreciation, depletion, and amortization expense, exploration expense, pre-development expense, acquisition costs, foreign exchange gains and losses, gains and losses on derivative contracts, Lucky Friday suspension-related costs, provisional price gains and losses, stock-based compensation, unrealized gains on investments, provisions for closed operations, and interest and other income (expense). Net debt is calculated as total debt, which consists of the liability balances for our Senior Notes, capital leases, and other notes payable, less the total of our cash and cash equivalents and short-term investments. Management believes that, when presented in conjunction with comparable GAAP measures, Adjusted EBITDA and net debt to LTM adjusted EBITDA are useful to investors in evaluating our operating performance and ability to meet our debt obligations. The following table reconciles net income (loss) and debt to Adjusted EBITDA and net debt:

Dollars are in thousands 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

Twelve Months Ended
June 30,

  2018 2017 2018 2017 2018 2017
Net income (loss) $12,074  $(24,016) $20,314  $2,818  $(6,023) $48,867 
Plus: Interest expense, net of amount capitalized 10,079  10,543  19,873  19,065  38,820  29,780 
Plus/(Less): Income taxes 427  16,095  1,195  (12,976) 34,050  1,302 
Plus: Depreciation, depletion and amortization 31,817  25,569  59,871  54,521  121,412  114,217 
Plus: Exploration expense 7,838  5,853  15,198  10,367  28,341  18,775 
Plus: Pre-development expense 1,415  1,052  2,420  2,304  5,564  4,516 
Plus/(Less): Foreign exchange (gain) loss (2,476) 3,883  (5,068) 6,145  (913) (1,017)
Plus: Lucky Friday suspension-related costs 6,801  8,024  11,818  9,605  23,514  9,605 
Plus/(Less): (Gains) losses on disposition of properties, plants, equipment and mineral interests (36)   (166)      
Plus: Acquisition costs 1,010  (2) 3,517  25  3,517  2,318 
Plus: Stock-based compensation 1,314  1,482  2,404  2,831  5,904  5,549 
Plus/(Less): (Gains) losses on derivative contracts (16,804) (2,487) (20,811) 5,322  (4,883) 893 
Plus: Provisional price loss 2,517  1,308  2,582  680  1,160  3,115 
Plus: Provision for closed operations and environmental matters 1,317  1,221  2,640  2,247  4,901  5,055 
Plus/(Less): Unrealized loss (gain) on investments 564  276  254  (51) 552  565 
Other (108) (319) (52) (644) (934) (1,116)
Adjusted EBITDA $57,749  $48,482  $115,989  $102,259  $254,982  $242,424 
Total debt         $548,002  $514,702 
Less: Cash, cash equivalents and short-term investments         $(245,278) $(201,929)
Net debt         $302,724  $312,773 
Net debt/LTM adjusted EBITDA (non-GAAP)         1.2  1.3 
               

 

Reconciliation of Cash Provided by Operating Activities (GAAP) to Free Cash Flow (non-GAAP)

This release refers to a non-GAAP measure of free cash flow, calculated as cash provided by operating activities, less additions to properties, plants, equipment and mineral interests. Management believes that, when presented in conjunction with comparable GAAP measures, free cash flow is useful to investors in evaluating our operating performance. The following table reconciles cash provided by operating activities to free cash flow:

Dollars are in thousands 

Three Months Ended
June 30,

  2018 2017
Cash provided by operating activities $30,635  $7,536 
Less: Additions to properties, plants equipment and mineral interests (25,669) (24,306)
Free cash flow $4,966  $(16,770)

 

Hecla Mining Company
Mike Westerlund, 800-HECLA91 (800-432-5291)
Vice President – Investor Relations
[email protected]
www.hecla-mining.com

 

Source: Hecla Mining Company

Original Article:http://ir.hecla-mining.com/file/Index?KeyFile=394573152

 

SHARE THIS POST?

Facebook
Twitter
LinkedIn
WhatsApp
Telegram
Email